ABSA — Absa Bank Kenya Plc
Graham's number is √(22.5 × EPS × BVPS): a P/E ceiling of 15 times a P/B ceiling of 1.5, applied to one year's earnings and book value. The Graham number primer works through it. It is a computation, not a recommendation.
Tests: Graham's criteria, with GrowingGrass bank tests in place of financial strength.
Interim: six months to 30 Jun 2026, unaudited. Earnings use the trailing twelve months to Jun 2026, built from reported half-year and full-year figures. Every test below is flagged interim and will be replaced when the full year is published.
Showing FY2026
√(22.5 × 4.01 × 18.04) = 40.34
The Graham number for the twelve months to Jun 2026, from trailing-twelve-month EPS and BVPS at the period end. Tap a figure below for its source and date.
Discount to Graham number: +14.9% at the results-day price of 34.35. Positive means the price was below the Graham number; negative means above.
The figures
Per share (KES)
- Earnings (EPS) (6 months)
1.94
group; six-month figure as printed, the Q1 column prints 0.98 for three months · basic, attributable · Unaudited results (CBK format), 30 Jun 2026, p.1 · 18 Aug 2026
- Book value (BVPS)
18.04
no minority interest; the interim dividend of 2,715.8m is already deducted as payable; shares from paid-up capital 2,715.8m at KShs 0.50 par · attributable · computed: group total shareholders' funds 97,975.1m ÷ 5,431.5m shares, Unaudited results (CBK format), 30 Jun 2026, p.1 · 18 Aug 2026
- Dividend (DPS)
0.50
interim dividend only; the final dividend for FY2026 is not yet declared · Unaudited results (CBK format), 30 Jun 2026, p.1 · 18 Aug 2026
- Price on results day
34.35
NSE daily price list VWAP, the exchange's official end-of-day price · NSE daily price list 2026-08-18, p.1 · 18 Aug 2026
Size and capital
- Total operating income (6 months)
29,325.5
group total operating income · Unaudited results (CBK format), 30 Jun 2026, p.1 · 18 Aug 2026
- Total capital ratio
19.4%
bank · Unaudited results (CBK format), 30 Jun 2026, p.1 · 18 Aug 2026
- Core capital ratio
17.4%
bank · Unaudited results (CBK format), 30 Jun 2026, p.1 · 18 Aug 2026
- Gross non-performing loans
36,360.4
bank; the group's lending sits in the bank · Unaudited results (CBK format), 30 Jun 2026, p.1 · 18 Aug 2026
- Gross loans
346,260.7
computed: net loans and advances plus loan loss provisions on non-performing loans, both from the CBK-format results; Absa does not publish a gross loan total with its results; net loans 329,870.3m + provisions 16,390.4m (total NPLs 27,626.4m less net NPLs 11,236.0m); Absa's own gross NPL ratio is 10.1% · Unaudited results (CBK format), 30 Jun 2026, p.1 · 18 Aug 2026
- KES per US$
129.48
CBK daily exchange rates (mean) · 18 Aug 2026
Computed
- EPS, trailing twelve months
4.01
attributable · computed: H1 FY2026 EPS 1.94 + FY2025 4.22 − H1 FY2025 2.15 · 4 Mar 2026
- Total operating income, trailing twelve months
59,219.4
computed: H1 FY2026 total operating income 29,325.5m + FY2025 61,353.0m − H1 FY2025 31,459.1m · 4 Mar 2026
- EPS, three-year average
- Not compiled
- P/E on three-year EPS
- Not compiled
- P/B
1.90
computed: price ÷ BVPS · 18 Aug 2026
- Dividend yield
- Not compiled
- Non-performing loan ratio
10.5%
computed: gross non-performing loans ÷ gross loans · 18 Aug 2026
- Return on equity
- Not compiled
- Price ÷ Graham number
0.85×
computed: price ÷ Graham number · 4 Mar 2026
- Discount to Graham number
+14.9%
computed: (Graham number − price) ÷ Graham number · 4 Mar 2026
Graham's tests
- MetAdequate size
GrowingGrass adaptation
Graham's size test uses annual sales, which banks do not report. GrowingGrass uses a bank's total operating income in its place, against Graham's US$100m floor.
Total operating income of at least US$100m
InterimAdequate sizeMet
Total operating income of at least US$100m · Interim: earnings on trailing twelve months
- Total operating income KES 59,219.4m ÷ 129.48 KES per US$ = US$457.4m
- US$457.4m against a floor of US$100mmeets
- MetCapital adequacy
GrowingGrass adaptation
Graham gave no financial-strength test for banks (The Intelligent Investor, 1973, chapter 14). GrowingGrass tests the total capital ratio against the Central Bank of Kenya's minimum of 14.5% of risk-weighted assets.
Total capital ratio of at least 14.5%
InterimCapital adequacyMet
Total capital ratio of at least 14.5% · Interim: earnings on trailing twelve months
- Total capital ratio 19.4% against a minimum of 14.5%meets
- MetSolvency
GrowingGrass adaptation
Graham gave no financial-strength test for banks (The Intelligent Investor, 1973, chapter 14). GrowingGrass tests the core capital ratio against the Central Bank of Kenya's minimum of 10.5% of risk-weighted assets.
Core capital ratio of at least 10.5%
InterimSolvencyMet
Core capital ratio of at least 10.5% · Interim: earnings on trailing twelve months
- Core capital ratio 17.4% against a minimum of 10.5%meets
- Not metAsset quality
GrowingGrass adaptation
Graham gave no financial-strength test for banks (The Intelligent Investor, 1973, chapter 14). GrowingGrass tests the share of loans not being repaid against a 10% ceiling set in its own methodology.
Non-performing loans no more than 10% of gross loans
InterimAsset qualityNot met
Non-performing loans no more than 10% of gross loans · Interim: earnings on trailing twelve months
- Gross non-performing loans 36,360.4 ÷ gross loans 346,260.7 = 10.5%
- 10.5% against a ceiling of 10%falls short
- No result: data not compiledEarnings stability
Positive EPS in each of the past 10 years
InterimEarnings stabilityNo result: data not compiled
Positive EPS in each of the past 10 years · Interim: earnings on trailing twelve months
EPS positive in 1 of 10 years
- 12m to Jun 2017
- not held
- not held
- 12m to Jun 2018
- not held
- not held
- 12m to Jun 2019
- not held
- not held
- 12m to Jun 2020
- not held
- not held
- 12m to Jun 2021
- not held
- not held
- 12m to Jun 2022
- not held
- not held
- 12m to Jun 2023
- not held
- not held
- 12m to Jun 2024
- not held
- not held
- 12m to Jun 2025
- not held
- not held
- 12m to Jun 2026
- 4.01
- positive
Still needed: EPS for 12m to Jun 2017, EPS for 12m to Jun 2018, EPS for 12m to Jun 2019, EPS for 12m to Jun 2020, EPS for 12m to Jun 2021, EPS for 12m to Jun 2022, EPS for 12m to Jun 2023, EPS for 12m to Jun 2024, EPS for 12m to Jun 2025.
- No result: data not compiledDividend record
A dividend paid in each of the past 20 years
InterimDividend recordNo result: data not compiled
A dividend paid in each of the past 20 years · Interim: earnings on trailing twelve months
Dividend paid in 2 of 20 years (FY2007–FY2026)
Still needed: DPS for FY2007, DPS for FY2008, DPS for FY2009, DPS for FY2010, DPS for FY2011, DPS for FY2012, DPS for FY2013, DPS for FY2014, DPS for FY2015, DPS for FY2016, DPS for FY2017, DPS for FY2018, DPS for FY2019, DPS for FY2020, DPS for FY2021, DPS for FY2022, DPS for FY2023, DPS for FY2024.
- No result: data not compiledEarnings growth
EPS up at least one-third over 10 years, on three-year averages
InterimEarnings growthNo result: data not compiled
EPS up at least one-third over 10 years, on three-year averages · Interim: earnings on trailing twelve months
- 12m to Jun 2017
- not held
- not held
- 12m to Jun 2018
- not held
- not held
- 12m to Jun 2019
- not held
- not held
- 12m to Jun 2024
- not held
- not held
- 12m to Jun 2025
- not held
- not held
- 12m to Jun 2026
- 4.01
Still needed: EPS for 12m to Jun 2017, EPS for 12m to Jun 2018, EPS for 12m to Jun 2019, EPS for 12m to Jun 2024, EPS for 12m to Jun 2025.
- No result: data not compiledModerate P/E
Price no more than 15 × three-year average EPS
InterimModerate P/ENo result: data not compiled
Price no more than 15 × three-year average EPS · Interim: earnings on trailing twelve months
Still needed: EPS for 12m to Jun 2024, EPS for 12m to Jun 2025.
- No result: data not compiledModerate P/B
Price no more than 1.5 × BVPS, or P/E × P/B no more than 22.5
InterimModerate P/BNo result: data not compiled
Price no more than 1.5 × BVPS, or P/E × P/B no more than 22.5 · Interim: earnings on trailing twelve months
- Price 34.35 ÷ BVPS 18.04 = 1.90
- 1.90 against a ceiling of 1.5falls short
Still needed: EPS for 12m to Jun 2024, EPS for 12m to Jun 2025.
Sources and notes
- Book value (BVPS): attributable · computed: group total shareholders' funds 97,975.1m ÷ 5,431.5m shares, Unaudited results (CBK format), 30 Jun 2026, p.1 · 18 Aug 2026 (no minority interest; the interim dividend of 2,715.8m is already deducted as payable; shares from paid-up capital 2,715.8m at KShs 0.50 par)
- Dividend (DPS): Unaudited results (CBK format), 30 Jun 2026, p.1 · 18 Aug 2026 (interim dividend only; the final dividend for FY2026 is not yet declared)
- Price on results day: NSE daily price list 2026-08-18, p.1 · 18 Aug 2026 (NSE daily price list VWAP, the exchange's official end-of-day price)
- Total capital ratio: Unaudited results (CBK format), 30 Jun 2026, p.1 · 18 Aug 2026 (bank)
- Core capital ratio: Unaudited results (CBK format), 30 Jun 2026, p.1 · 18 Aug 2026 (bank)
- Gross non-performing loans: Unaudited results (CBK format), 30 Jun 2026, p.1 · 18 Aug 2026 (bank; the group's lending sits in the bank)
- Gross loans: Unaudited results (CBK format), 30 Jun 2026, p.1 · 18 Aug 2026 (computed: net loans and advances plus loan loss provisions on non-performing loans, both from the CBK-format results; Absa does not publish a gross loan total with its results; net loans 329,870.3m + provisions 16,390.4m (total NPLs 27,626.4m less net NPLs 11,236.0m); Absa's own gross NPL ratio is 10.1%)
- KES per US$: CBK daily exchange rates (mean) · 18 Aug 2026
- EPS, 6 months to 2026-06-30: basic, attributable · Unaudited results (CBK format), 30 Jun 2026, p.1 · 18 Aug 2026 (group; six-month figure as printed, the Q1 column prints 0.98 for three months)
- EPS, same 6 months a year earlier: basic, attributable · Unaudited results (CBK format), 30 Jun 2026, p.1 · 18 Aug 2026 (group; six months to 30 Jun 2025 as printed in the 2026 report)
- Total operating income, 6 months to 2026-06-30: Unaudited results (CBK format), 30 Jun 2026, p.1 · 18 Aug 2026 (group total operating income)
- Total operating income, same 6 months a year earlier: Unaudited results (CBK format), 30 Jun 2026, p.1 · 18 Aug 2026 (group total operating income; six months to 30 Jun 2025 as printed in the 2026 report)