KUKZ — Kakuzi PLC
Graham's number is √(22.5 × EPS × BVPS): a P/E ceiling of 15 times a P/B ceiling of 1.5, applied to one year's earnings and book value. The Graham number primer works through it. It is a computation, not a recommendation.
Tests: Graham's criteria for industrial companies. Kakuzi grows avocados, macadamia, blueberries, tea, forestry and livestock on its farms in Murang'a, so Graham's industrial tests apply: sales for size, and the current ratio and long-term debt against working capital for strength. Long-term debt is taken as the whole non-current liability block, which the condensed statements do not break out, so it is an upper bound. Per-share figures rest on 19.6m shares, the count implied by the printed earnings per share against reported profit. Earnings swing with the harvest and with shipping: the group issued a profit warning alongside its 2026 half-year results.
Interim: six months to 30 Jun 2026, unaudited. Earnings use the trailing twelve months to Jun 2026, built from reported half-year and full-year figures. Every test below is flagged interim and will be replaced when the full year is published.
Showing FY2026
√(22.5 × 5.05 × 268.45) = 174.65
The Graham number for the twelve months to Jun 2026, from trailing-twelve-month EPS and BVPS at the period end. Tap a figure below for its source and date.
Discount to Graham number: −146.1% at the results-day price of 429.75. Positive means the price was below the Graham number; negative means above.
The figures
Per share (KES)
- Earnings (EPS) (6 months)
0.36
basic and diluted, six-month figure as printed; profit for the period 7,110k against 295,538k a year earlier. Avocado operating profit fell to 215.9m from 394.9m and macadamia to 68.2m from 318.8m; the directors recommend no interim dividend and issued a profit warning that net earnings for 2026 may be at least 25% below 2025 · basic · Extract from the interim financial statements for the six months to 30 Jun 2026, p.1 · 26 Aug 2026
- Book value (BVPS)
268.45
share capital 98,000k, other reserves 40,206k and retained earnings 5,123,342k; no non-controlling interests and no proposed dividend at the period end, the 2025 final having been paid · attributable · computed: total equity 5,261,548k ÷ 19.6m shares, Extract from the interim financial statements for the six months to 30 Jun 2026, p.1 · 26 Aug 2026
- Dividend (DPS)
- Not compiled
- Price on results day
429.75
NSE daily price list VWAP, the exchange's official end-of-day price. The chairman signed the statements on 25 Aug 2026 and the PDF was created that evening at 18:55, after the market closed, so the first trading day after that is used · NSE daily price list 2026-08-26, p.1 · 26 Aug 2026
Size and balance sheet (KES m)
- Revenue (6 months)
1,117.7
sales, down from 1,511.3m, on a lower avocado crop, softer macadamia demand and disrupted shipping routes · Extract from the interim financial statements for the six months to 30 Jun 2026, p.1 · 26 Aug 2026
- Current assets
2,762.2
current assets excluding cash 2,487.6m plus cash and bank balances 274.6m · Extract from the interim financial statements for the six months to 30 Jun 2026, p.1 · 26 Aug 2026
- Current liabilities
396.4
Extract from the interim financial statements for the six months to 30 Jun 2026, p.1 · 26 Aug 2026
- Long-term debt
1,270.6
all non-current liabilities, because the condensed statement does not break them out; an upper bound on long-term debt · Extract from the interim financial statements for the six months to 30 Jun 2026, p.1 · 26 Aug 2026
- KES per US$
129.45
CBK daily exchange rates (mean) · 26 Aug 2026
Computed
- EPS, trailing twelve months
5.05
attributable · computed: H1 FY2026 EPS 0.36 + FY2025 19.77 − H1 FY2025 15.08 · 25 Mar 2026
- Revenue, trailing twelve months
4,975.0
computed: H1 FY2026 revenue 1,117.7m + FY2025 5,368.6m − H1 FY2025 1,511.3m · 25 Mar 2026
- EPS, three-year average
- Not compiled
- P/E on three-year EPS
- Not compiled
- P/B
1.60
computed: price ÷ BVPS · 26 Aug 2026
- Dividend yield
- Not compiled
- Current ratio
6.97
computed: current assets ÷ current liabilities · 26 Aug 2026
- Price ÷ Graham number
2.46×
computed: price ÷ Graham number · 25 Mar 2026
- Discount to Graham number
−146.1%
computed: (Graham number − price) ÷ Graham number · 25 Mar 2026
Graham's tests
- Not metAdequate size
Revenue of at least US$100m
InterimAdequate sizeNot met
Revenue of at least US$100m · Interim: earnings on trailing twelve months
- Revenue KES 4,975.0m ÷ 129.45 KES per US$ = US$38.4m
- US$38.4m against a floor of US$100mfalls short
- MetFinancial strength
Current ratio of at least 2; long-term debt no more than working capital
InterimFinancial strengthMet
Current ratio of at least 2; long-term debt no more than working capital · Interim: earnings on trailing twelve months
- Current ratio: 2,762.2 ÷ 396.4 = 6.97, against a minimum of 2.00meets
- Working capital: 2,762.2 − 396.4 = 2,365.8
- Long-term debt 1,270.6 against working capital of 2,365.8meets
- No result: data not compiledEarnings stability
Positive EPS in each of the past 10 years
InterimEarnings stabilityNo result: data not compiled
Positive EPS in each of the past 10 years · Interim: earnings on trailing twelve months
EPS positive in 1 of 10 years
- 12m to Jun 2017
- not held
- not held
- 12m to Jun 2018
- not held
- not held
- 12m to Jun 2019
- not held
- not held
- 12m to Jun 2020
- not held
- not held
- 12m to Jun 2021
- not held
- not held
- 12m to Jun 2022
- not held
- not held
- 12m to Jun 2023
- not held
- not held
- 12m to Jun 2024
- not held
- not held
- 12m to Jun 2025
- not held
- not held
- 12m to Jun 2026
- 5.05
- positive
Still needed: EPS for 12m to Jun 2017, EPS for 12m to Jun 2018, EPS for 12m to Jun 2019, EPS for 12m to Jun 2020, EPS for 12m to Jun 2021, EPS for 12m to Jun 2022, EPS for 12m to Jun 2023, EPS for 12m to Jun 2024, EPS for 12m to Jun 2025.
- No result: data not compiledDividend record
A dividend paid in each of the past 20 years
InterimDividend recordNo result: data not compiled
A dividend paid in each of the past 20 years · Interim: earnings on trailing twelve months
Dividend paid in 1 of 20 years (FY2007–FY2026)
Still needed: DPS for FY2007, DPS for FY2008, DPS for FY2009, DPS for FY2010, DPS for FY2011, DPS for FY2012, DPS for FY2013, DPS for FY2014, DPS for FY2015, DPS for FY2016, DPS for FY2017, DPS for FY2018, DPS for FY2019, DPS for FY2020, DPS for FY2021, DPS for FY2022, DPS for FY2023, DPS for FY2024, DPS for FY2026.
- No result: data not compiledEarnings growth
EPS up at least one-third over 10 years, on three-year averages
InterimEarnings growthNo result: data not compiled
EPS up at least one-third over 10 years, on three-year averages · Interim: earnings on trailing twelve months
- 12m to Jun 2017
- not held
- not held
- 12m to Jun 2018
- not held
- not held
- 12m to Jun 2019
- not held
- not held
- 12m to Jun 2024
- not held
- not held
- 12m to Jun 2025
- not held
- not held
- 12m to Jun 2026
- 5.05
Still needed: EPS for 12m to Jun 2017, EPS for 12m to Jun 2018, EPS for 12m to Jun 2019, EPS for 12m to Jun 2024, EPS for 12m to Jun 2025.
- No result: data not compiledModerate P/E
Price no more than 15 × three-year average EPS
InterimModerate P/ENo result: data not compiled
Price no more than 15 × three-year average EPS · Interim: earnings on trailing twelve months
Still needed: EPS for 12m to Jun 2024, EPS for 12m to Jun 2025.
- No result: data not compiledModerate P/B
Price no more than 1.5 × BVPS, or P/E × P/B no more than 22.5
InterimModerate P/BNo result: data not compiled
Price no more than 1.5 × BVPS, or P/E × P/B no more than 22.5 · Interim: earnings on trailing twelve months
- Price 429.75 ÷ BVPS 268.45 = 1.60
- 1.60 against a ceiling of 1.5falls short
Still needed: EPS for 12m to Jun 2024, EPS for 12m to Jun 2025.
Sources and notes
- Book value (BVPS): attributable · computed: total equity 5,261,548k ÷ 19.6m shares, Extract from the interim financial statements for the six months to 30 Jun 2026, p.1 · 26 Aug 2026 (share capital 98,000k, other reserves 40,206k and retained earnings 5,123,342k; no non-controlling interests and no proposed dividend at the period end, the 2025 final having been paid)
- Price on results day: NSE daily price list 2026-08-26, p.1 · 26 Aug 2026 (NSE daily price list VWAP, the exchange's official end-of-day price. The chairman signed the statements on 25 Aug 2026 and the PDF was created that evening at 18:55, after the market closed, so the first trading day after that is used)
- Current assets: Extract from the interim financial statements for the six months to 30 Jun 2026, p.1 · 26 Aug 2026 (current assets excluding cash 2,487.6m plus cash and bank balances 274.6m)
- Current liabilities: Extract from the interim financial statements for the six months to 30 Jun 2026, p.1 · 26 Aug 2026
- Long-term debt: Extract from the interim financial statements for the six months to 30 Jun 2026, p.1 · 26 Aug 2026 (all non-current liabilities, because the condensed statement does not break them out; an upper bound on long-term debt)
- KES per US$: CBK daily exchange rates (mean) · 26 Aug 2026
- EPS, 6 months to 2026-06-30: basic · Extract from the interim financial statements for the six months to 30 Jun 2026, p.1 · 26 Aug 2026 (basic and diluted, six-month figure as printed; profit for the period 7,110k against 295,538k a year earlier. Avocado operating profit fell to 215.9m from 394.9m and macadamia to 68.2m from 318.8m; the directors recommend no interim dividend and issued a profit warning that net earnings for 2026 may be at least 25% below 2025)
- EPS, same 6 months a year earlier: basic · Extract from the interim financial statements for the six months to 30 Jun 2026, p.1 · 26 Aug 2026 (six months to 30 Jun 2025 as printed in the 2026 statements)
- Revenue, 6 months to 2026-06-30: Extract from the interim financial statements for the six months to 30 Jun 2026, p.1 · 26 Aug 2026 (sales, down from 1,511.3m, on a lower avocado crop, softer macadamia demand and disrupted shipping routes)
- Revenue, same 6 months a year earlier: Extract from the interim financial statements for the six months to 30 Jun 2026, p.1 · 26 Aug 2026 (sales for the six months to 30 Jun 2025 as printed in the 2026 statements)