SMER — Sameer Africa PLC
Graham's number is √(22.5 × EPS × BVPS): a P/E ceiling of 15 times a P/B ceiling of 1.5, applied to one year's earnings and book value. The Graham number primer works through it. It is a computation, not a recommendation.
Tests: Graham's criteria for industrial companies. Sameer Africa stopped making tyres years ago and now lets the industrial and warehouse property it retained on Mombasa Road and at Nairobi's Enterprise Road junction, alongside a 45% interest in an equity-accounted investee. Graham's industrial tests apply: sales for size, and the current ratio and long-term debt against working capital for strength. The group carries no long-term debt at all — its only non-current liability is deferred income tax, the related-party borrowings having been repaid in full in 2024 — but the current ratio is the weak point, because a large trade and other payables balance sits against a much smaller pool of current assets. Per-share figures rest on 278,342,393 shares, the share capital of 1,391,712k at the NSE par value of KShs 5.00, which matches the weighted average in the earnings-per-share note.
Interim: six months to 30 Jun 2026, unaudited. Earnings use the trailing twelve months to Jun 2026, built from reported half-year and full-year figures. Every test below is flagged interim and will be replaced when the full year is published.
Showing FY2026
√(22.5 × 1.05 × 4.03) = 9.76
The Graham number for the twelve months to Jun 2026, from trailing-twelve-month EPS and BVPS at the period end. Tap a figure below for its source and date.
Discount to Graham number: −85.5% at the results-day price of 18.10. Positive means the price was below the Graham number; negative means above.
The figures
Per share (KES)
- Earnings (EPS) (6 months)
0.37
basic and diluted, six-month figure as printed and confirmed by profit for the period of 103,885k over 278,342,393 shares. Profit after tax rose 20% on lower operating expenses even as revenue fell · basic · Unaudited financial results for the six months ended 30 Jun 2026, condensed consolidated statement of profit or loss · 24 Aug 2026
- Book value (BVPS)
4.03
share capital 1,391,712k less accumulated losses of 102,839k and a translation reserve deficit of 168,331k; no non-controlling interests are reported · attributable · computed: total equity 1,120,542k ÷ 278,342,393 shares, Unaudited financial results for the six months ended 30 Jun 2026, condensed consolidated statement of financial position · 24 Aug 2026
- Dividend (DPS)
- Not compiled
- Price on results day
18.10
NSE daily price list VWAP, the exchange's official end-of-day price. The release carries no printed date and the PDF was created on 24 Aug 2026 at 13:46, before the 15:00 close, so that day is used · NSE daily price list 2026-08-24, p.1 · 24 Aug 2026
Size and balance sheet (KES m)
- Revenue (6 months)
205.8
revenue, down 7% on the same period last year; other operating income of 7,672k and the share of profit of the equity-accounted investee of 14,519k are not included · Unaudited financial results for the six months ended 30 Jun 2026, condensed consolidated statement of profit or loss · 24 Aug 2026
- Current assets
490.8
Unaudited financial results for the six months ended 30 Jun 2026, condensed consolidated statement of financial position · 24 Aug 2026
- Current liabilities
687.1
Unaudited financial results for the six months ended 30 Jun 2026, condensed consolidated statement of financial position · 24 Aug 2026
- Long-term debt
0.0
no borrowings; the whole non-current liability block of 18,352k is deferred income tax · Unaudited financial results for the six months ended 30 Jun 2026, condensed consolidated statement of financial position · 24 Aug 2026
- KES per US$
129.45
CBK daily exchange rates (mean) · 24 Aug 2026
Computed
- EPS, trailing twelve months
1.05
attributable · computed: H1 FY2026 EPS 0.37 + FY2025 0.99 − H1 FY2025 0.31 · 15 Apr 2026
- Revenue, trailing twelve months
418.1
computed: H1 FY2026 revenue 205.8m + FY2025 432.7m − H1 FY2025 220.3m · 15 Apr 2026
- EPS, three-year average
- Not compiled
- P/E on three-year EPS
- Not compiled
- P/B
4.49
computed: price ÷ BVPS · 24 Aug 2026
- Dividend yield
- Not compiled
- Current ratio
0.71
computed: current assets ÷ current liabilities · 24 Aug 2026
- Price ÷ Graham number
1.85×
computed: price ÷ Graham number · 15 Apr 2026
- Discount to Graham number
−85.5%
computed: (Graham number − price) ÷ Graham number · 15 Apr 2026
Graham's tests
- Not metAdequate size
Revenue of at least US$100m
InterimAdequate sizeNot met
Revenue of at least US$100m · Interim: earnings on trailing twelve months
- Revenue KES 418.1m ÷ 129.45 KES per US$ = US$3.2m
- US$3.2m against a floor of US$100mfalls short
- Not metFinancial strength
Current ratio of at least 2; long-term debt no more than working capital
InterimFinancial strengthNot met
Current ratio of at least 2; long-term debt no more than working capital · Interim: earnings on trailing twelve months
- Current ratio: 490.8 ÷ 687.1 = 0.71, against a minimum of 2.00falls short
- Working capital: 490.8 − 687.1 = −196.3
- Long-term debt 0.0 against working capital of −196.3falls short
- No result: data not compiledEarnings stability
Positive EPS in each of the past 10 years
InterimEarnings stabilityNo result: data not compiled
Positive EPS in each of the past 10 years · Interim: earnings on trailing twelve months
EPS positive in 1 of 10 years
- 12m to Jun 2017
- not held
- not held
- 12m to Jun 2018
- not held
- not held
- 12m to Jun 2019
- not held
- not held
- 12m to Jun 2020
- not held
- not held
- 12m to Jun 2021
- not held
- not held
- 12m to Jun 2022
- not held
- not held
- 12m to Jun 2023
- not held
- not held
- 12m to Jun 2024
- not held
- not held
- 12m to Jun 2025
- not held
- not held
- 12m to Jun 2026
- 1.05
- positive
Still needed: EPS for 12m to Jun 2017, EPS for 12m to Jun 2018, EPS for 12m to Jun 2019, EPS for 12m to Jun 2020, EPS for 12m to Jun 2021, EPS for 12m to Jun 2022, EPS for 12m to Jun 2023, EPS for 12m to Jun 2024, EPS for 12m to Jun 2025.
- Not metDividend record
A dividend paid in each of the past 20 years
InterimDividend recordNot met
A dividend paid in each of the past 20 years · Interim: earnings on trailing twelve months
Dividend paid in 0 of 20 years (FY2007–FY2026)
- No dividend in FY2025falls short
Still needed: DPS for FY2007, DPS for FY2008, DPS for FY2009, DPS for FY2010, DPS for FY2011, DPS for FY2012, DPS for FY2013, DPS for FY2014, DPS for FY2015, DPS for FY2016, DPS for FY2017, DPS for FY2018, DPS for FY2019, DPS for FY2020, DPS for FY2021, DPS for FY2022, DPS for FY2023, DPS for FY2024, DPS for FY2026.
- No result: data not compiledEarnings growth
EPS up at least one-third over 10 years, on three-year averages
InterimEarnings growthNo result: data not compiled
EPS up at least one-third over 10 years, on three-year averages · Interim: earnings on trailing twelve months
- 12m to Jun 2017
- not held
- not held
- 12m to Jun 2018
- not held
- not held
- 12m to Jun 2019
- not held
- not held
- 12m to Jun 2024
- not held
- not held
- 12m to Jun 2025
- not held
- not held
- 12m to Jun 2026
- 1.05
Still needed: EPS for 12m to Jun 2017, EPS for 12m to Jun 2018, EPS for 12m to Jun 2019, EPS for 12m to Jun 2024, EPS for 12m to Jun 2025.
- No result: data not compiledModerate P/E
Price no more than 15 × three-year average EPS
InterimModerate P/ENo result: data not compiled
Price no more than 15 × three-year average EPS · Interim: earnings on trailing twelve months
Still needed: EPS for 12m to Jun 2024, EPS for 12m to Jun 2025.
- No result: data not compiledModerate P/B
Price no more than 1.5 × BVPS, or P/E × P/B no more than 22.5
InterimModerate P/BNo result: data not compiled
Price no more than 1.5 × BVPS, or P/E × P/B no more than 22.5 · Interim: earnings on trailing twelve months
- Price 18.10 ÷ BVPS 4.03 = 4.49
- 4.49 against a ceiling of 1.5falls short
Still needed: EPS for 12m to Jun 2024, EPS for 12m to Jun 2025.
Sources and notes
- Book value (BVPS): attributable · computed: total equity 1,120,542k ÷ 278,342,393 shares, Unaudited financial results for the six months ended 30 Jun 2026, condensed consolidated statement of financial position · 24 Aug 2026 (share capital 1,391,712k less accumulated losses of 102,839k and a translation reserve deficit of 168,331k; no non-controlling interests are reported)
- Price on results day: NSE daily price list 2026-08-24, p.1 · 24 Aug 2026 (NSE daily price list VWAP, the exchange's official end-of-day price. The release carries no printed date and the PDF was created on 24 Aug 2026 at 13:46, before the 15:00 close, so that day is used)
- Current assets: Unaudited financial results for the six months ended 30 Jun 2026, condensed consolidated statement of financial position · 24 Aug 2026
- Current liabilities: Unaudited financial results for the six months ended 30 Jun 2026, condensed consolidated statement of financial position · 24 Aug 2026
- Long-term debt: Unaudited financial results for the six months ended 30 Jun 2026, condensed consolidated statement of financial position · 24 Aug 2026 (no borrowings; the whole non-current liability block of 18,352k is deferred income tax)
- KES per US$: CBK daily exchange rates (mean) · 24 Aug 2026
- EPS, 6 months to 2026-06-30: basic · Unaudited financial results for the six months ended 30 Jun 2026, condensed consolidated statement of profit or loss · 24 Aug 2026 (basic and diluted, six-month figure as printed and confirmed by profit for the period of 103,885k over 278,342,393 shares. Profit after tax rose 20% on lower operating expenses even as revenue fell)
- EPS, same 6 months a year earlier: basic · Unaudited financial results for the six months ended 30 Jun 2026, condensed consolidated statement of profit or loss · 24 Aug 2026 (six months to 30 Jun 2025 as printed in the 2026 statements; profit for that period was 86,674k)
- Revenue, 6 months to 2026-06-30: Unaudited financial results for the six months ended 30 Jun 2026, condensed consolidated statement of profit or loss · 24 Aug 2026 (revenue, down 7% on the same period last year; other operating income of 7,672k and the share of profit of the equity-accounted investee of 14,519k are not included)
- Revenue, same 6 months a year earlier: Unaudited financial results for the six months ended 30 Jun 2026, condensed consolidated statement of profit or loss · 24 Aug 2026 (revenue for the six months to 30 Jun 2025 as printed in the 2026 statements)